$943,000
NAL Estimated Property Value5200 Cypress Ranch Blvd, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Convection Oven, Dishwasher, Disposal, Gas Cooktop, Microwave, Refrigerator, Stainless Steel Appliance(s), Water Heater, Water Softener Owned
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBarbecue, Fire Pit, Outdoor Kitchen
Lot Size15,503 sqft
Building Information
Year Built2011
Stories2
Roof Type105
Garage Spaces2
Land Information
APN05370701040000
Lot Number19
SubdivisionWest Cypress Hills Phs 1 Sec 1
Land UseResidential
Legal DescriptionLOT 19 BLK 3 WEST CYPRESS HILLS PHS 1 SEC 1
Census Tract036500
Assessed Land Value$194,545
Assessed Improvement Value$474,350
Assessment Year2025
About this property
Exceptional Milestone Model Home. Upgrades galore too many to mention. Outstanding family home that backs to greenbelt. Oversized corner lot with 3 car garage. Great room/kitchen combo. Formal/informal dining, plus office or living. Floor plan enables you to have 3 bedrooms on the lower level/5 bedrooms total with bonus/game room up. Newly stained pergola deck. Special buyer incentives through Keller Mortgage including great rates and $1,000 cash back at closing! Contact listing agent. Sprinkler Sys:Yes
Investor Tools
$943,000
Estimated Property Value
$415,898Estimated Mortgage Balance
$527,102Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,658 /month
Positive
Cash Flow Estimate:
$1,886 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,544/month
$173/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,812
$668,895
2025
$194,545
$474,350
$668,895
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,812
$668,895
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
N/A
$424,000
N/A
First
Apr 28, 2025
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$415,898
$383,102
47%
44%
$2,543/mo
