$726,000
NAL Estimated Property Value5200 Flint Hills Dr Fl Int, College Station, TX, 77845
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Exterior
Lot Size15,377 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN497900-0063-0010
Lot Number1
SubdivisionPebble Creek Ph 7d
Land UseResidential
Legal DescriptionPEBBLE CREEK PH 7D, BLOCK 63, LOT 1
Census Tract002009
Assessed Land Value$160,533
Assessed Improvement Value$537,727
Assessment Year2025
About this property
A darling mariott home adorning all the upgrade & amenities you’ve come to love & expect. This 4 bedroom, 3 bathroom has a 2 car garage, outdoor kitchen, dining room, study and game room. Come & enjoy today!
Investor Tools
$726,000
Estimated Property Value
$0Estimated Mortgage Balance
$726,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,356 /month
Positive
Cash Flow Estimate:
$1,452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$807/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,051
$693,344
2025
$160,533
$537,727
$698,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,051
$693,344
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$698,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
N/A
+$1,550/mo
2.6%
