$743,660
NAL Estimated Property Value5200 Frank Ln, Chappell Hill, TX, 77426
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size15.36 acres
Building Information
Year Built1981
Garage Spaces2
Land Information
APN0028-000-02800
SubdivisionClark, Silas
Land UseResidential
Legal DescriptionA0028 A0028 - CLARK, SILAS, TRACT 28, ACRES 15.362
Census Tract170601
Assessed Land Value$444,310
Assessed Improvement Value$299,350
Assessment Year2025
About this property
Tucked away from the hustle and bustle of town, in desirable Chappell Hill, Texas, this beautiful ranch style home is located off a private road on over 15 acres. This home is the perfect place to entertain, as it offers 4 bedrooms and 2.5 bathrooms. Bring your fishing poles to the stocked pond and spend the day enjoying the fresh air and outdoor space on the pier. The property is fully fenced and offers a large shop, barn with a built in deer blind, detached mancave and a carport area with a 50 amp plug-in for a travel trailer.
Investor Tools
$743,660
Estimated Property Value
$476,885Estimated Mortgage Balance
$266,775Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,462 /month
Positive
Cash Flow Estimate:
$1,487 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$579/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,230
$743,660
2025
$444,310
$299,350
$743,660
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,230
$743,660
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Conventional
$527,250
No
First
May 7, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$476,885
$266,775
35%
64%
$3,162/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$3,162/mo
$-1,492/mo
2.7%
