$440,000
NAL Estimated Property Value5200 Keller Springs Rd Apt 233, Dallas, TX, 75248
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Water Heater, Microwave, Refrigerator, Vented Exhaust Fan, Warming Drawer
FlooringCarpet, Hardwood, Tile
Exterior
Exterior FeaturesBalcony, Tennis Court(s)
Lot Size7.60 acres
Building Information
Year Built1981
Stories1
Roof Type172
Garage Spaces1
Land Information
APN0029N800000100233
Lot Number1
SubdivisionBonaventure Condos
Land UseResidential
Legal DescriptionBONAVENTURE CONDOS BLK 8707 LOT 1 ACS 7.599 UNIT 233 & CE .289353% INT202300168037 DD08152023 CO-DC 8707 000 001 3008707 000
Census Tract013620
Assessed Land Value$19,130
Assessed Improvement Value$420,870
Assessment Year2025
About this property
Beautiful Bonaventure condo updated and ready for move in. This home has the popular Edinburg floor plan and provides flexibility with the space. Second bedroom is set up as an office but sliding doors provide privacy to make it a bedroom as well. The living room is open to the dining room and kitchen. Beautiful built ins through out add warmth to this light and bright property. The private balcony is also a feature.
Investor Tools
$440,000
Estimated Property Value
$292,547Estimated Mortgage Balance
$147,453Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,670 /month
Positive
Cash Flow Estimate:
$890 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$620/month
$1,192/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,246
$440,000
2025
$19,130
$420,870
$440,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,246
$440,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Link
Conventional
$308,000
No
First
Aug 18, 2023
Sep 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,547
$147,453
33%
66%
$1,847/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$3,039/mo
$-1,229/mo
4.9%
