$257,600
NAL Estimated Property Value5200 Martel Avenue 21A, Dallas, TX, 75206
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Microwave, Refrigerator, Washer
FlooringCarpet, Laminate
Exterior
Exterior FeaturesBalcony, Lighting
Lot Size6.01 acres
Building Information
Year Built1983
Stories2
Roof Type104
Garage Spaces1
Land Information
APN00C47500000U00001
Lot Number11
SubdivisionMonticello Crossroads Condo Ph1-3
Land UseResidential
Legal DescriptionMONTICELLO CROSSROADS CONDO PH1-3 BLK A/2937 LT 11-28 & 1A BLDG U UNIT 1 CE.5515% INT202200221030 DD08122022 CO-DC 2937 00A
Census Tract000300
Assessed Land Value$72,240
Assessed Improvement Value$185,360
Assessment Year2025
About this property
Absolutely adorable 1 bedroom 1 and half bath condo in Monticello Crossroads! Custom paint, laminate flooring in living room, carpet in master suite. Cozy fireplace, kitchen equipt with stainless steel appliances, tile flooring. Balcony off kitchen. Master suite has walk in closet, sitting area, bath has tiled floors,custom tiled shower with bench. Private covered garage space. Community sits right across from Glencoe park, gated for security. Close proximity to Mockingbird station, restaurants and nightlife! No pets please!
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,866
$257,600
2025
$72,240
$185,360
$257,600
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,866
$257,600
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$227,525
No
First
Aug 12, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,638
$45,962
17%
82%
$1,365/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,365/mo
+$275/mo
7.6%
