$248,835
NAL Estimated Property Value5200 Weslayan St # 104, Houston, TX, 77005
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Refrigerator, Washer/Dryer Stacked, Dishwasher, Oven
FlooringCarpet, Wood
Exterior
Exterior FeaturesCourtyard
Building Information
Year Built1982
Stories1
Garage Spaces2
Land Information
APN1153520010004
SubdivisionThe Weslayan Condo
Land UseResidential
Legal DescriptionUNIT 104 BLDG A .10548 INT COMMON LAND & ELE THE WESLAYAN CONDO
Census Tract411801
Assessed Land Value$47,279
Assessed Improvement Value$201,556
Assessment Year2025
About this property
Beautiful 1st floor condo located in the gated community of Weslayan Condos. Features include living room with fireplace, private dining room, 2 bedrooms, 2 full baths and large private balcony. Recent improvements include fresh paint, kitchen counter tops and new carpet. Great location close to Texas Medical Center, downtown, Galleria, 610 and 59. Call for details, today!
Investor Tools
$248,835
Estimated Property Value
$0Estimated Mortgage Balance
$248,835Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,499 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
$630/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,331
$248,835
2025
$47,279
$201,556
$248,835
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,331
$248,835
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$257,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$630/mo
+$1,330/mo
9.5%
