Last 24 Hours
$423,350
NAL Estimated Property Value5201 Hartson, Kyle, TX, 78640
Off Market
4 Beds
3 Bath
2,953 Sq Ft
Single Family Residence
$111.41 / sqft
Built in 2003Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 4
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher, Disposal, Dryer, Gas Range, Microwave, Gas Oven, Free-Standing Range, Refrigerator, Stainless Steel Appliance(s), Washer/Dryer, Electric Water Heater, Water Purifier Owned
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Private PoolExterior FeaturesBalcony, Private Yard
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR105513
Lot Number8
SubdivisionPlum Creek Phase I Sec 2-E
Land UseResidential
Legal DescriptionPLUM CREEK PHASE I SEC 2-E, BLOCK Y, LOT PT OF 8 TAX CODES:PCC,RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010909
Assessed Land Value$70,800
Assessed Improvement Value$352,550
Assessment Year2025
About this property
Multi-generational home on an extended lot. Front half of lot is maintained by the HOA and is accessible to the public. Garage has been converted into a multi- generational suite with full kitchen to include stainless steel appliances, a breakfast area and huge living space. Master down, with 3 large bedrooms up. Huge sun room was an addition to this home, which provides living/ flex space and a place for a formal dining table.Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$423,350
Estimated Property Value
$243,142Estimated Mortgage Balance
$180,639Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,540 /month
Positive
Cash Flow Estimate:
$847 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$889/month
$171/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,553
$423,350
2025
$70,800
$352,550
$423,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,553
$423,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$260,000
No
First
Oct 27, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,142
$180,208
42%
57%
$1,559/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,630/mo
$1,730/mo
+$900/mo
7.5%
12.4%