$1,783,000
NAL Estimated Property Value5201 Rico Cv, Austin, TX, 78731
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Double Oven, Dishwasher, Gas Cooktop, Disposal, Gas Water Heater, Refrigerator, Stainless Steel Appliances, Wine Refrigerator, Washer
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size16,740 sqft
Building Information
Year Built1998
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01450704120000
Lot Number1
SubdivisionVista North Sec 2-A
Land UseResidential
Legal DescriptionLOT 1 BLK A VISTA NORTH SEC 2-A AMENDED PLAT OF LTS 1-3
Census Tract030000
Assessed Land Value$546,083
Assessed Improvement Value$1,003,917
Assessment Year2025
About this property
STUNNING 2 story limestone home on a corner lot in a peaceful Northwest Hills cul-de-sac. Bright and airy floor plan features gleaming oak hardwood floors and tall ceilings. Open chef's kitchen has granite countertops, stainless steel appliances & center island. First floor boasts master suite & guest room with private entrance. 2 beds, 1 bath up with game room. Terrific back yard with sparkling, heated pool & covered patio for outdoor entertaining. Four fabulous living areas, including separate office.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,783,000
Estimated Property Value
$1,011,793Estimated Mortgage Balance
$771,207Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,698 /month
Positive
Cash Flow Estimate:
$3,566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,967/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$26,694
$1,550,000
2025
$546,083
$1,003,917
$1,550,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$26,694
$1,550,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$1,138,855
No
First
Aug 31, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,011,793
$804,207
44%
57%
$6,829/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$6,829/mo
$-4,389/mo
1.6%
