$427,631
NAL Estimated Property Value5202 Knight Cir, Austin, TX, 78723
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, ENERGY STAR Qualified Appliances
FlooringWood
Exterior
Exterior FeaturesNone
Lot Size4,787 sqft
Building Information
Year Built1955
Stories1
Roof Type105
Land Information
APN0221160102
Subdivision5202 Knight Condominiums
Land UseCondo
Legal Description5202 KNIGHT CONDOMINIUMS UNT 1 PLUS 52 % INT IN COM AREA
Census Tract002105
Assessed Land Value$182,000
Assessed Improvement Value$245,631
Assessment Year2025
About this property
PERFECT little starter home WALKABLE to Mueller! Bike lane on Berkman, super quiet little cul de sac with private lot. Pier and beam with oak hardwoods, recently renovated kitchen and bath. Kitchen features composite counters, breakfast bar, pantry, cool retro backsplash and more. Bath is good sized with full tub, new vanity and tile work. Large deck for entertaining, bonus second living/3rd bed/office/bonus space. HURRY!Restrictions: Yes
Investor Tools
$427,631
Estimated Property Value
$455,629Estimated Mortgage Balance
$427,631Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,566 /month
Positive
Cash Flow Estimate:
$855 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$698/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$427,631
2025
$182,000
$245,631
$427,631
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$427,631
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Fha
$451,668
Yes
First
Feb 14, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$455,629
N/A
0%
107%
$2,790/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$2,790/mo
$-1,164/mo
4.6%
