$182,000
NAL Estimated Property Value5202 Knotty Oaks Trl, Houston, TX, 77045
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher, Dryer, Washer
FlooringTile, Wood
Exterior
Lot Size8,891 sqft
Building Information
Year Built1960
Stories1
Garage Spaces2
Land Information
APN0855590000020
Lot Number20
SubdivisionCambridge Village
Land UseResidential
Legal DescriptionLT 20 BLK 3 CAMBRIDGE VILLAGE SEC 1
Census Tract330200
Assessed Land Value$51,629
Assessed Improvement Value$125,121
Assessment Year2025
About this property
Come take advantage of this rare find in the heart of the city. Located close to Reliant Stadium, the medical center with easy access to HWY 90, The Beltway, 610 and Hwy 288. This home offers 3 bedrooms, 2 bath with an amazing yard to raise your family in. There's more than enough space to install your new pool and outdoor area. So come and add your personal touch to this one and call it home. The kids will enjoy it for years to come.
Investor Tools
$182,000
Estimated Property Value
$158,837Estimated Mortgage Balance
$23,163Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,092 /month
Positive
Cash Flow Estimate:
$364 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$411/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,027
$176,750
2025
$51,629
$125,121
$176,750
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,027
$176,750
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
T2 Financial Llc
Conventional
$174,600
No
First
Aug 27, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,837
$30,163
15%
87%
$1,047/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,397/mo
+$325/mo
11.4%
