Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$568,807

NAL Estimated Property Value

5202 Rose St Unit B, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,380 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.87 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Convection Oven, Electric Oven, Oven, Microwave, Gas Cooktop, Refrigerator, Dishwasher
FlooringCarpet, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size2,396 sqft

Building Information

Year Built2003
Garage Spaces2

Land Information

APN1238510010002
Lot Number2
SubdivisionRose Street
Land UseResidential
Legal DescriptionLT 2 BLK 1 VILLAS OF ROSE STREET
Census Tract510801
Assessed Land Value$234,449
Assessed Improvement Value$334,358
Assessment Year2025

About this property

In the heart of Rice Military, this beautiful home is a short walk away from parks, restaurants & much more. This home has a much coveted private driveway + 2 car garage for additional parking. The backyard is perfect for relaxing around a chimenea in the winter & cooling off in the pool during the summer. A large kitchen w granite counter tops, stainless steel appliances, & gas stove, opens to the dining + family room, perfect for entertaining. From the large windows the home is filled with natural light and views of trees that will make you forget you are in the heart of Houston. The first floor is the perfect hideaway for guests. The second bedroom along with the Master bedroom are located on the third floor with French doors that open to a private balcony. In the master bath you will find a whirlpool tub, shower and large closet. Only minutes from Downtown, Galleria, & Memorial park, this location is hard to beat. Make this gorgeous home yours.

Investor Tools

Property Icon
$568,807
Estimated Property Value
$323,622Estimated Mortgage Balance
$245,185Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,413 /month
Positive
Cash Flow Estimate:
$1,138 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$891/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,851
$568,807
2025
$234,449
$334,358
$568,807
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,851
$568,807

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Optima Mortgage Corp
Conventional
$359,200
No
First
Mar 3, 2021
Apr 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,622
$245,185
43%
57%
$2,154/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$2,154/mo
+$426/mo
5.4%

City: Houston

5202 Rose St Unit B | Property Details | No Agent List