$391,747
NAL Estimated Property Value5203 Brookdale Ln, Austin, TX, 78723
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesDryer, Dishwasher, Refrigerator, Self Cleaning Oven
FlooringBamboo, Tile
Exterior
Exterior FeaturesExterior Steps, Private Yard
Lot Size8,054 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02181908180000
Lot Number8
SubdivisionWindsor Park Iii Sec 2
Land UseResidential
Legal DescriptionLOT 8 BLK C WINDSOR PARK III SEC 2
Census Tract002106
Assessed Land Value$255,551
Assessed Improvement Value$136,196
Assessment Year2025
About this property
Check out this 3 bed, 2 bath bungalow nestled in the highly desirable Windsor Park neighborhood. Just minutes from Mueller area restaurants, shopping, movies and more. Home is ready for updating and remodeling. Situated on a quiet, tree-lined street this lot is large and has plenty of mature trees, curb appeal and privacy. There is a screened in porch with custom cooling feature on roof as well as a wooden deck. Plenty of opportunity to create the perfect environment that is minutes from downtown Austin.FEMA - Unknown
Investor Tools
$391,747
Estimated Property Value
$249,879Estimated Mortgage Balance
$142,368Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,350 /month
Positive
Cash Flow Estimate:
$783 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$714/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,614
$391,747
2025
$255,551
$136,196
$391,747
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,614
$391,747
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Broker Solutions Inc
Conventional
$279,000
No
First
Nov 20, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,879
$153,121
37%
64%
$1,673/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$1,673/mo
+$415/mo
6.4%
