$251,000
NAL Estimated Property Value5203 Jarvis St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesCooktop, Disposal, Dishwasher, Microwave
Exterior
Lot Size7,840 sqft
Building Information
Year Built2017
Roof Type105
Garage Spaces2
Land Information
APNR311196
Lot Number7240
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 724
Census Tract000409
Assessed Land Value$23,520
Assessed Improvement Value$226,771
Assessment Year2025
About this property
This Property is a Bentwood floor plan with 3 bedrooms 2 full Baths, 2 car garage,Custom Knotty Alder stained Cabinets with granite counter tops, Tile flooring in kit, din,baths and utility. Double patio doors to the back yard. 9 ft ceilings, ceilings fans , Brick column on patio. Sprinkler , sod and fence.
Investor Tools
$251,000
Estimated Property Value
$134,345Estimated Mortgage Balance
$116,655Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,506 /month
Positive
Cash Flow Estimate:
$502 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$441/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,034
$250,291
2025
$23,520
$226,771
$250,291
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,034
$250,291
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Conventional
$164,401
No
First
Jul 27, 2017
Aug 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$134,345
$116,655
46%
54%
$986/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$986/mo
+$654/mo
7.8%
