1view

Owner Contacts

$541,000

NAL Estimated Property Value

5203 Larkin St, Houston, TX, 77007

Off Market

3 Beds

3 Bath

2,591 Sq Ft

Single Family Residence

$1.06 / sqft

Built in 2014

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Gas Cooktop, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size2,688 sqft

Building Information

Year Built2014

Garage Spaces1

Land Information

APN0101930000700

Lot Number675

Land UseResidential

Legal DescriptionLT 675 COTTAGE GROVE SEC 1

Census Tract510901

Assessed Land Value$188,160

Assessed Improvement Value$335,840

Assessment Year2025

About this property

Beautiful traditional 2 story home in desirable Cottage Grove. Features include 10-foot ceilings, covered back patio, granite counters in kitchen, secondary and master bathroom, custom cabinets, fresh paint, Hardwood floors, in the living and dining rooms, and SS Bosch appliances. Living space galore with study and media room with projector and media equipment upstairs and all new carpet. WIFI is included. Two separate walk-in closets in the master suite! Washer, dryer, and refrigerator stay. This home has a private driveway and a BACKYARD with turf! NO HOA! Five minutes to downtown and Washington area restaurants as well as ten minutes to the Galleria.

Investor Tools

$541,000

Estimated Property Value

$392,565Estimated Mortgage Balance

$148,435Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,246 /month

Positive

Cash Flow Estimate:

$1,082 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$894/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,022

$524,000

2025

$188,160

$335,840

$524,000

Tax History

Year

Tax Paid

Assessed Value

2024

$8,022

$524,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Champions Mortgage Llc

Conventional

$394,852

First

Jan 6, 2026

Feb 2039

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$392,565

$158,435

28%

73%

$2,368/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$2,368/mo

+$212/mo

5.7%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area