$985,504
NAL Estimated Property Value5203 Star Light Ter, Austin, TX, 78721
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Cooktop, Oven, Refrigerator
FlooringConcrete
Exterior
Exterior FeaturesPrivate Yard
Lot Size11,739 sqft
Building Information
Year Built2024
Stories2
Garage Spaces1
Land Information
APN02082109350000
Lot Number5
SubdivisionStar Light Terrace
Land UseResidential
Legal DescriptionLOT 5 STAR LIGHT TERRACE
Census Tract002110
Assessed Land Value$271,779
Assessed Improvement Value$713,725
Assessment Year2025
About this property
Think of this property, nicknamed Mysterioso Ranch, as El Cosmico meets East Austin featuring a perfectly bohemian outdoor experience privately tucked behind a recently constructed and foam insulated steel building with metal roof. This home could be used as a primary home, turnkey guest house, artist studio or potentially as a STR for its new owner. An expansive property perched atop one of, if not THE highest elevation of East Austin, this investment offers a plethora of improvement options making it a developer's dream.
Investor Tools
$985,504
Estimated Property Value
$858,529Estimated Mortgage Balance
$985,504Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,913 /month
Positive
Cash Flow Estimate:
$1,971 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,224/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,764
$985,504
2025
$271,779
$713,725
$985,504
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,764
$985,504
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$864,800
No
First
Nov 14, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$858,529
$126,975
12%
87%
$5,185/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$5,185/mo
$-2,769/mo
2.9%
