Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$970,000

NAL Estimated Property Value

5204 Flint Hills Dr Fl Int, College Station, TX, 77845

$1,085,691 ARVInfo
Off MarketInfo
Beds5 Beds
Baths5 Bath
Baths3,827 Sq Ft
price_per_sqft$195.95 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListARV FlipAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesWater Heater, Disposal, Ice Maker, Microwave, Dishwasher
FlooringTile, Wood

Exterior

Lot Size15,377 sqft

Building Information

Year Built2017
Stories2
Roof Type105
Garage Spaces3

Land Information

APN497900-0063-0030
Lot Number3
SubdivisionPebble Creek Ph 7d
Land UseResidential
Legal DescriptionPEBBLE CREEK PH 7D, BLOCK 63, LOT 3
Census Tract002009
Assessed Land Value$160,533
Assessed Improvement Value$729,467
Assessment Year2025

About this property

Incredible custom 2 story, Mariott Home in Pebble Creek, just 1 year old! 3 car garage, game/media room (located upstairs), formal dining formal study, large mud room, 5 bedrooms & 4.5 bathrooms. Hard wood floors throughout! NO carpet! Granite countertops, tiled showers, and impressive open 2 story ceilings. TWO BEDROOMS DOWNSTAIRS. This home is truly breathtaking & as new as it can get without building yourself! Come tour this full upgraded home today!

Investor Tools

Property Icon
$970,000
Estimated Property Value
$494,914Estimated Mortgage Balance
$475,086Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$1,085,690
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,820 /month
Positive
Cash Flow Estimate:
$1,940 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,666/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,144
$890,000
2025
$160,533
$729,467
$890,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,144
$890,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Conventional
$548,250
No
First
Apr 1, 2021
May 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$494,914
$447,086
47%
51%
$3,288/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$3,588/mo
$-2,038/mo
1.9%

City: College Station

5204 Flint Hills Dr Fl Int | Property Details | No Agent List