Last 24 Hours
$269,000
5204 Knight Road, Rosharon, TX, 77583
Under Contract
3 Beds
3 Bath
2,096 Sq Ft
Single Family Residence
$128.34 / sqft
Built in 1960Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Heating Central
CoolingExterior
Lot Size1 acre
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APN5715-00-002-0010-907
Lot Number1
SubdivisionOyster Creek Country
Land UseResidential
Legal DescriptionOYSTER CREEK COUNTRY, BLOCK 2, LOT 1, ACRES 1
Census Tract674508
Assessed Land Value$250,000
Assessed Improvement Value$123,982
Assessment Year2025
About this property
Property is 1 acre with a width of 297 feet by 144 feet deep. A large part of this 1 acre includes the brush area to the left side of the property is part of this acreage. Never flooded and HOA dues with a very low tax rate of only $1.5089.
Investor Tools
$0Estimated Mortgage Balance
$373,982Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,244 /month
Positive
Cash Flow Estimate:
$748 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$647/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,899
$373,982
2025
$250,000
$123,982
$373,982
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,899
$373,982
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$373,982
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
N/A
+$1,722/mo
5.5%
12.4%