$244,000
NAL Estimated Property Value5205 Jarvis St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Electric Range, Free-Standing Range, Microwave
Exterior
Lot Size7,840 sqft
Building Information
Year Built2017
Roof Type105
Garage Spaces2
Land Information
APNR311195
Lot Number7230
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 723
Census Tract000409
Assessed Land Value$23,520
Assessed Improvement Value$219,030
Assessment Year2025
About this property
Open Floor plan Ashridge Plan.. with White shaker cabinets in Kitchen with glass back splash and Granite. Isolated mst bedroom . This home has tile in kit, din, baths, utility rm. Wood burning fireplace in the den . Large baseboards and r-50 insulation in the ceilings.
Investor Tools
$244,000
Estimated Property Value
$208,555Estimated Mortgage Balance
$35,445Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,464 /month
Positive
Cash Flow Estimate:
$488 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$425/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,881
$242,550
2025
$23,520
$219,030
$242,550
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,881
$242,550
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Fha
$225,431
Yes
First
May 9, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,555
$35,445
14%
85%
$1,352/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,352/mo
+$288/mo
8.1%
