$334,057
NAL Estimated Property Value5207 Fossil Stone Ln, Richmond, TX, 77407
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringCarpet, Tile
Building Information
Year Built2013
Roof Type105
Garage Spaces2
Land Information
APN9175-08-004-0290-907
Lot Number29
SubdivisionWaterview Estates Sec 8
Land UseResidential
Legal DescriptionWATERVIEW ESTATES SEC 8, BLOCK 4, LOT 29
Census Tract672903
Assessed Land Value$42,900
Assessed Improvement Value$291,157
Assessment Year2025
Investor Tools
$334,057
Estimated Property Value
$0Estimated Mortgage Balance
$334,057Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,004 /month
Positive
Cash Flow Estimate:
$668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$590/month
$615/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,408
$334,057
2025
$42,900
$291,157
$334,057
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,408
$334,057
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$334,057
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,360/mo
$615/mo
+$1,745/mo
8.5%
