$269,529
NAL Estimated Property Value5207 While A Way Rd, Amarillo, TX, 79109
$294,032 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesRefrigerator, Range, Oven
Exterior
Exterior FeaturesBrick
Lot Size7,841 sqft
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-001-1740-1000
Lot Number11
SubdivisionBell Park Addn # 2
Land UseResidential
Legal DescriptionBELL PARK ADDN # 2, LOT 011, BLK 0006
Census Tract021300
Assessed Land Value$18,750
Assessed Improvement Value$250,779
Assessment Year2025
About this property
Large home with so much potential. Make this home your own! Laminate flooring throughout, big bedrooms, lots of kitchen cabinets, and more. Great location near a large park. Don't miss out on this great opportunity. Home is to be sold ''as is.''
Investor Tools
$269,529
Estimated Property Value
$267,647Estimated Mortgage Balance
$1,882Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$294,031
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,617 /month
Positive
Cash Flow Estimate:
$539 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$500/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,650
$269,529
2025
$18,750
$250,779
$269,529
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,650
$269,529
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$270,000
Yes
First
Nov 24, 2025
Dec 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$267,647
$1,882
0%
99%
$1,619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,619/mo
+$51/mo
7.4%
