$390,220
NAL Estimated Property Value5207 Willie St, Fort Worth, TX, 76105
$432,530 ARV
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOther
Exterior
Lot Size18,800 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN46910-13-6R
Lot Number6R
SubdivisionWilli, Walter Subdivision
Land UseResidential
Legal DescriptionWILLI, WALTER SUBDIVISION BLOCK 13 LOT 6R
Census Tract103601
Assessed Land Value$38,800
Assessed Improvement Value$351,420
Assessment Year2025
About this property
Great spacious home. Casa en Venta, muy espaciosa. Built in 2020. Close to freeways, shopping centers and schools. Spacious backyard. Nice stylish inside painting. Lot size .437, almost half a acre.
Investor Tools
$390,220
Estimated Property Value
$17,021Estimated Mortgage Balance
$373,199Estimated Equity
95% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$432,530
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,341 /month
Positive
Cash Flow Estimate:
$780 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$892/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,756
$390,220
2025
$38,800
$351,420
$390,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,756
$390,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Martin Mora & Silvia Benitez
Unknown
$20,000
No
First
Dec 18, 2018
Jun 2019
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$17,021
$373,199
95%
4%
$120/mo
