$107,000
NAL Estimated Property Value521 Ellis Ave, Rockdale, TX, 76567
Off Market
Property Lead Type:
Deal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesFree-Standing Range, Water Heater
FlooringCarpet, Linoleum, Wood
Exterior
Lot Size9,453 sqft
Land Information
APNR21733
Lot Number16
Land UseResidential
Legal DescriptionS12700 JONES BROTHERS LOT 16 & PT OF 17
Census Tract950700
Assessed Land Value$22,690
Assessed Improvement Value$51,680
Assessment Year2025
About this property
Beautiful, Tree Covered Corner Lot on Private Road with Alley Access. Original Hardwood Floors; Large Laundry/Utility Room (This is additional square footage not included in County Records; Square Footage to be verified by Buyer). Spacious Kitchen/Dining. Ceiling Fans in all Rooms. Large Greenhouse Plus an Additional Storage Shed. Walking Distance to Rockdale Elementary School.
Investor Tools
$107,000
Estimated Property Value
$0Estimated Mortgage Balance
$107,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$642 /month
Positive
Cash Flow Estimate:
$214 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$188/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,720
$74,370
2025
$22,690
$51,680
$74,370
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,720
$74,370
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$100,000
100%
0%
$0/mo
