Last 24 Hours
$176,000
NAL Estimated Property Value521 Grant Circle, White Settlement, TX, 76108
Off Market
3 Beds
1 Bath
1,446 Sq Ft
Single Family Residence
$93.36 / sqft
Built in 1960Property Lead Type:
BankruptcyDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesOther
Exterior
Lot Size7,745 sqft
Building Information
Year Built1960
Stories1
Garage Spaces1
Land Information
APN27530-4-8
Lot Number8
SubdivisionMc Donnell Parkside Addition
Land UseResidential
Legal DescriptionMC DONNELL PARKSIDE ADDITION BLOCK 4 LOT 8
Census Tract110703
Assessed Land Value$27,595
Assessed Improvement Value$46,559
Assessment Year2025
About this property
Investor Special - this property is ready for its rehab. It would make a good flip or rental opportunity. The property is being sold AS-IS.
Investor Tools
$176,000
Estimated Property Value
$0Estimated Mortgage Balance
$176,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,056 /month
Positive
Cash Flow Estimate:
$352 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$220/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,757
$74,154
2025
$27,595
$46,559
$74,154
Yes (2024)
Tax History
Year
Tax Paid
Assessed Value
2024
$1,757
$74,154
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$176,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
13.1%
12.4%