$202,000
NAL Estimated Property Value521 W First, Hico, TX, 76457
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Dryer, Electric Range
FlooringWood
Exterior
Lot Size8,168 sqft
Building Information
Year Built1949
Land Information
APNR58391
Land UseResidential
Legal DescriptionPT OF 5 BLK 21 GRUBBS;
Census Tract950100
Assessed Land Value$15,790
Assessed Improvement Value$146,480
Assessment Year2025
About this property
One of a kind, exposed beam home. The beautiful wood is overwhelmingly charming to make it have a “Colorado home feel” Original wood floors throughout, modern kitchen and bath, and a cozy new gas fireplace. Spectacular kitchen with big bar, new built in pantry and the appliances are sold with home including fridge and washer dryer. A large storage building with an air conditioner, would make a great man cave, over looking the tree shaded lot. Whoops, almost forgot the fabulous neighborhood.
Investor Tools
$202,000
Estimated Property Value
$0Estimated Mortgage Balance
$202,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,212 /month
Positive
Cash Flow Estimate:
$404 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$213/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,545
$162,270
2025
$15,790
$146,480
$162,270
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,545
$162,270
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$202,000
100%
0%
$0/mo
