$2,319,000
NAL Estimated Property Value521 Woodside TER, Lakeway, TX, 78669
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size20,417 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces3
Land Information
APN01378803110000
Lot Number54
SubdivisionLakeway Highlands Phs 1 Sec 7b
Land UseResidential
Legal DescriptionLOT 54 BLK B LAKEWAY HIGHLANDS PHS 1 SEC 7B
Census Tract035400
Assessed Land Value$207,572
Assessed Improvement Value$1,369,512
Assessment Year2025
About this property
New Drees Custom Home in Rough Hollow! The Colinas plan features a Master and large secondary bedroom downstairs and 3 additional bedrooms upstairs. There's a media room and a gameroom too! Gorgeous outdoor living with hill country views! Upgraded cabinets and fixtures throughout. Lake Travis Schools! August completion. Drees builds energy efficient homes above the competition's standards. Rough Hollow offers 3 pools, lazy river, splash pad, marina, yacht club, Grille, fitness center, concierge and more.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$2,319,000
Estimated Property Value
$453,130Estimated Mortgage Balance
$1,865,870Estimated Equity
80% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,914 /month
Positive
Cash Flow Estimate:
$4,638 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,023/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$24,675
$1,577,084
2025
$207,572
$1,369,512
$1,577,084
No
Tax History
Year
Tax Paid
Assessed Value
2024
$24,675
$1,577,084
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Benchmark Mortgage
Conventional
$569,000
No
First
Aug 31, 2016
Sep 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$453,130
$1,865,870
80%
20%
$3,412/mo
