Last 24 Hours
$755,439
NAL Estimated Property Value5210 Bryan Rd, Richmond, TX, 77469
Off Market
2 Beds
1 Bath
880 Sq Ft
Single Family Residence
$738.64 / sqft
Built in 1950Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
Bedrooms 2
Bathrooms Full 1
Indoor FireplaceExterior
Lot Size12.77 acres
Building Information
Year Built1950
Stories1
Roof Type105
Land Information
APN0378-00-012-0030-901
SubdivisionS B Pentecost
Land UseResidential
Legal Description0378 S B PENTECOST, TRACT 3, BLOCK 12, ACRES 12.7682
Census Tract675502
Assessed Land Value$751,338
Assessed Improvement Value$4,101
Assessment Year2025
About this property
Approx 13.744 Acres - Fantastic location with lots of new growth. East access to HWY 59. Several restaurants and shopping close by. Seller does not have a survey. *****Multiple Offers Received - Highest and best by Thursday April 14th at 5:00pm *****
Investor Tools
$755,439
Estimated Property Value
$0Estimated Mortgage Balance
$755,439Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,533 /month
Positive
Cash Flow Estimate:
$1,511 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,852
$755,439
2025
$751,338
$4,101
$755,439
No
Tax History
Year
Tax Paid
Assessed Value
2025
$11,852
$755,439
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$755,439
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,350/mo
N/A
+$1,350/mo
2.1%
12.4%