$277,181
NAL Estimated Property Value5211 Espuela Lane, Baytown, TX, 77521
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
FlooringCarpet
Exterior
Lot Size5,889 sqft
Building Information
Year Built2013
Garage Spaces2
Land Information
APN1290920000141
Lot Number141
SubdivisionHighlands Ranch
Land UseResidential
Legal DescriptionLT 141 HIGHLANDS RANCH
Census Tract253102
Assessed Land Value$48,162
Assessed Improvement Value$229,019
Assessment Year2025
About this property
Beautiful classic 4 bedroom home with gameroom. Nice size backyard. Secondary bedroom downstairs. This two story brick home offers a fireplace in family room and granite kitchen countertops. A great location, close to restaurants, entertainment, shopping and I-10. Easy access into Houston or Beaumont. Call your favorite Realtor for your showing of this home.
Investor Tools
$277,181
Estimated Property Value
$251,260Estimated Mortgage Balance
$25,921Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,663 /month
Positive
Cash Flow Estimate:
$554 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$278/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,955
$277,181
2025
$48,162
$229,019
$277,181
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,955
$277,181
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Fha
$254,547
Yes
First
Sep 2, 2022
Oct 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$251,260
$25,921
9%
91%
$1,614/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$2,214/mo
+$12/mo
9.6%
