$309,000
NAL Estimated Property Value5211 Marshall St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Electric Range, Free-Standing Range, Microwave
Exterior
Lot Size7,392 sqft
Building Information
Year Built2016
Roof Type105
Garage Spaces3
Land Information
APNR311013
Lot Number5820
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 582
Census Tract000409
Assessed Land Value$22,176
Assessed Improvement Value$284,971
Assessment Year2025
About this property
Take a look at this great floor plan in North Pointe with 4 bedrooms, 3 full baths, a study and formal dining area! These affordable but high quality homes are custom built by BBA homes. Beautiful granite countertops, wood laminate flooring, neutral colors inside, sod and sprinkler in the front yard and fence in the back are all included! There are other floorpans to choose from if this doesn't suit your needs!
Investor Tools
$309,000
Estimated Property Value
$226,840Estimated Mortgage Balance
$82,160Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,854 /month
Positive
Cash Flow Estimate:
$618 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$634/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,067
$307,147
2025
$22,176
$284,971
$307,147
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,067
$307,147
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Va
$253,783
Yes
First
Nov 18, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,840
$82,160
26%
73%
$1,522/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,522/mo
+$398/mo
7.5%
