Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$942,000

NAL Estimated Property Value

5212 Elm St, Colleyville, TX, 76034

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,648 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$370.05 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Water Heater, Gas Range, Microwave, Convection Oven, Refrigerator
FlooringCarpet, Ceramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesBuilt-in Barbecue, Gas Grill, Rain Gutters, Outdoor Kitchen, Outdoor Shower
Lot Size34,813 sqft

Building Information

Year Built1977
Stories1
Garage Spaces2

Land Information

APN36830-7-6
Lot Number6
SubdivisionRustic Oaks Addition
Land UseResidential
Legal DescriptionRUSTIC OAKS ADDITION BLOCK 7 LOT 6
Census Tract113639
Assessed Land Value$225,595
Assessed Improvement Value$464,956
Assessment Year2025

About this property

Outstanding property situated on an exceptional .79-acre lot in a quiet neighborhood, this private retreat is beautifully landscaped with lots of mature trees. The fully renovated pool includes new travertine, diamond Brite finish & upgraded full automation equipment. There is a newly installed whole property 26kw generator along with other mechanical. Recently remodeled kitchen with pot filler, honed granite & pecan wood countertops, shaker cabinets & floating shelves. Recent appliance upgrades include KitchenAid flex fuel range & countertop depth refrigerator. Bedrooms include 2 master suites with private baths & walk-in closets. Huge laundry room has sink, closet & dedicated workspace. Main living area has large Austin stone wall, gas fireplace & repurposed ceiling beam. Second living area has 12 ft. of glass doors that open to the large covered patio, pool & backyard. Additional outdoor features include kitchen, bathroom, 2 aluminum pergolas, 18 x 24 screened pavilion, fire pit, 10 x 12 storage bldg., fenced dog run garden area and 11 x 15 climate controlled flex space office garage with loft. A truly one-of-a-kind property!

Investor Tools

Property Icon
$942,000
Estimated Property Value
$666,484Estimated Mortgage Balance
$275,516Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,879 /month
Positive
Cash Flow Estimate:
$1,960 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,812
$690,551
2025
$225,595
$464,956
$690,551
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,812
$690,551

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Raymond James Bank Na
Conventional
$675,000
No
First
Jun 25, 2025
Jul 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$666,484
$275,516
29%
71%
$3,778/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$3,778/mo
$-898/mo
3.7%

City: Colleyville

5212 Elm St | Property Details | No Agent List