$285,175
NAL Estimated Property Value5212 Marshall St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size6,840 sqft
Building Information
Year Built2017
Roof Type105
Garage Spaces3
Land Information
APNR311012
Lot Number5400
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 540
Census Tract000409
Assessed Land Value$20,520
Assessed Improvement Value$264,655
Assessment Year2025
About this property
great 3 bed 2 1/2 bath 6ft walk in shower tile floors with office 3 car garage great home great location
Investor Tools
$285,175
Estimated Property Value
$160,368Estimated Mortgage Balance
$124,807Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,711 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$397/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,333
$285,175
2025
$20,520
$264,655
$285,175
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,333
$285,175
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hometrust Mortgage Co
Conventional
$182,000
No
First
Apr 6, 2020
May 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,368
$124,807
43%
56%
$1,092/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,092/mo
+$828/mo
8.1%
