$357,000
NAL Estimated Property Value5213 Sagebrush Rd, BROWNSVILLE, TX, 78526
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size8,769 sqft
Building Information
Year Built2017
Stories1
Roof Type114
Garage Spaces2
Land Information
APN79-2257-0170-0040-00
Lot Number4
SubdivisionCross Country Trails Subdivision Section
Land UseResidential
Legal DescriptionLOT 4 BLK 17 CROSS COUNTRY TRAILS SUBDIVISION SECTION 6 (2017 C1-3538, 3539 & 3540 CCMR FILED 11/22/2016)
Census Tract014402
Assessed Land Value$85,504
Assessed Improvement Value$266,779
Assessment Year2025
About this property
New construction! This is a beautiful 4 bedroom, 2 1/2 home that features an open floor plan perfect for entertaining. Home features porcelain tile flooring though out the home, granite counter tops in the kitchen and bathrooms, high decorative ceilings, split bedrooms,very spacious master bedroom and bath room, rainbow swing set and a completely fenced in back yard. Great neighborhood that is centrally located near shops, restaurants and medical facilities.
Investor Tools
$357,000
Estimated Property Value
$217,686Estimated Mortgage Balance
$139,314Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$340,207
2025
$85,504
$266,779
$352,283
No
Tax History
Year
Tax Paid
Assessed Value
2025
N/A
$340,207
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$235,000
Yes
First
Nov 9, 2018
Dec 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,686
$139,314
39%
61%
$1,523/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,560/mo
$1,523/mo
+$37/mo
5.2%
