$225,000
NAL Estimated Property Value5213 US W Highway 90, Waelder, TX, 78959
$234,933 ARV
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Water Heater, Water Heater
FlooringLaminate
Exterior
Lot Size2 acres
Building Information
Year Built1960
Land Information
APN3897
Lot Number8
SubdivisionHwy 90 Ranch Subd
Land UseAgriculture / Farming
Legal DescriptionLOT 8 HWY 90 RANCH SUBD MH ON P#30010
Census Tract000100
Assessed Land Value$76,180
Assessed Improvement Value$53,960
Assessment Year2025
About this property
Don't miss the opportunity to purchase this well maintained 1999 single wide 3 bedroom 2 full bath manufacture home on 2 acres. Property features a Huge 40' x 60' metal building with electric and a walk through door and 10ft wide roll up door. Shared water well. Outdoor barn so bring your animals. Property is all fenced in. NO ZONING, NO HOA, NO floodplain. 20 minutes from Luling, 40 minutes from Bastrop. HEB & Walmart less than 20 minutes away. Light restrictions in place to protect your investment.
Investor Tools
$225,000
Estimated Property Value
$212,823Estimated Mortgage Balance
$12,177Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$234,933
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,379 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$229/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,622
$130,140
2025
$76,180
$53,960
$130,140
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,622
$130,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Newgen Atx Inc
Purchase Money Mortgage
$213,750
No
First
Feb 19, 2026
Feb 2046
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$212,823
$12,177
5%
95%
$1,282/mo
