$268,345
NAL Estimated Property Value5214 Marshall St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,840 sqft
Building Information
Year Built2017
Roof Type105
Garage Spaces3
Land Information
APNR311038
Lot Number5410
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 541
Census Tract000409
Assessed Land Value$20,520
Assessed Improvement Value$247,825
Assessment Year2025
About this property
great 3 bedroom 3 car garage house wont kind these finishes for this price anywhere around builder is realtor
Investor Tools
$268,345
Estimated Property Value
$163,989Estimated Mortgage Balance
$104,356Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,610 /month
Positive
Cash Flow Estimate:
$537 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,392
$268,345
2025
$20,520
$247,825
$268,345
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,392
$268,345
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$186,459
Yes
First
Apr 9, 2018
May 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,989
$104,356
38%
61%
$1,171/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,171/mo
+$469/mo
7.3%
