$637,000
NAL Estimated Property Value5216 Basswood Ln, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size8,660 sqft
Building Information
Year Built2016
Stories2
Roof Type105
Garage Spaces1
Land Information
APN02172211260000
Lot Number3
SubdivisionWindsor Park Hills Sec 7
Land UseResidential
Legal DescriptionLOT 3 BLK O WINDSOR PARK HILLS SEC 7
Census Tract002107
Assessed Land Value$204,153
Assessed Improvement Value$401,227
Assessment Year2025
About this property
New gorgeous modern house in the heart of central Austin. High-end finishes in every detail. Open floor plan, High ceilings, Stained concrete/solid red oak flooring. Granite counters. Tank-less water heater. Heat Pump AC. Level 5 plaster with smooth finish. Large Front and back yards. Energy Star throughout. Building performs 19.4% better than code with US Department of Energy performance evaluation. Registered Structural Engineer Foundation and Structure Design. Front to Back Builder Warranty.FEMA - Unknown Restrictions: Yes
Investor Tools
$637,000
Estimated Property Value
$434,436Estimated Mortgage Balance
$203,446Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,822 /month
Positive
Cash Flow Estimate:
$1,274 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,208/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,312
$605,380
2025
$204,153
$401,227
$605,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,312
$605,380
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Certainty Home Loans Llc
Conventional
$488,000
No
First
Aug 27, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$434,436
$170,944
28%
68%
$2,926/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,626/mo
$2,926/mo
$-1,300/mo
3.1%
