$298,000
NAL Estimated Property Value5216 Marshall St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,840 sqft
Building Information
Year Built2017
Roof Type105
Garage Spaces3
Land Information
APNR311039
Lot Number5420
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 542
Census Tract000409
Assessed Land Value$20,520
Assessed Improvement Value$276,306
Assessment Year2025
About this property
must see master bathroom 4 bedrooms and 3 full baths. 3 car garage to top it off will sell fast so come check it out while still available
Investor Tools
$298,000
Estimated Property Value
$211,646Estimated Mortgage Balance
$86,354Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,788 /month
Positive
Cash Flow Estimate:
$596 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,628
$296,826
2025
$20,520
$276,306
$296,826
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,628
$296,826
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$232,650
No
First
Aug 12, 2021
Sep 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$211,646
$86,354
28%
71%
$1,395/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,395/mo
+$525/mo
7.7%
