$198,000
NAL Estimated Property Value5217 DEARBORNE Drive, El Paso, TX, 79924
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Range Hood, Gas Water Heater, Exhaust Fan
Exterior
Lot Size6,000 sqft
Land Information
APNT116-999-0160-4900
Lot Number25
SubdivisionTemple Hills
Land UseResidential
Legal Description16 TEMPLE HILLS REPLAT LOT 25 (6000 SQ FT)
Census Tract000107
Assessed Land Value$29,479
Assessment Year2025
About this property
New Duplex (ADU) Construction, with various internal configuration options, modern and spacious units, if what you are looking for is to invest in real estate or live and rent another unit, this is your opportunity. Among other amenities it includes, refrigeration, electric garage, granite in kitchen, wood-type ceramic tile floor, high ceilings, construction with high electrical efficiency certificate. Call and schedule your appointment.
Investor Tools
$198,000
Estimated Property Value
$701,527Estimated Mortgage Balance
$198,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,974 /month
Positive
Cash Flow Estimate:
$658 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$146/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$765
$29,479
2025
$29,479
N/A
$29,479
No
Tax History
Year
Tax Paid
Assessed Value
2024
$765
$29,479
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Va
$351,220
Yes
First
Feb 28, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$701,527
N/A
0%
354%
$4,269/mo
