$489,000
NAL Estimated Property Value5217 Golden Canary LN, Austin, TX, 78723
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Oven, Stainless Steel Appliance(s)
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesNone
Lot Size5,393 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces1
Land Information
APN02172304940000
Lot Number93
SubdivisionFifty One East Condominiums
Land UseResidential
Legal DescriptionUNT 93 FIFTY ONE EAST CONDOMINIUMS PLUS .4329 % INT IN COM AREA
Census Tract002108
Assessed Land Value$107,864
Assessed Improvement Value$347,299
Assessment Year2025
About this property
From the porched entry of this single-story home, discover an inviting Great Room, dining room and adjacent kitchen including Stainless Steel appliances and center island with single-basin sink, dishwasher and additional seating space. At the front of the home, find a full bath easily accessible to the Great Room, and two secondary bedrooms with walk-in closets. The Master Suite features a generous walk-in closet, bath with dual vanities, enclosed water closet and designated linen storage. Sprinkler Sys:Yes
Investor Tools
$489,000
Estimated Property Value
$374,660Estimated Mortgage Balance
$114,340Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,934 /month
Positive
Cash Flow Estimate:
$978 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$878/month
$170/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,086
$455,163
2025
$107,864
$347,299
$455,163
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,086
$455,163
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$388,000
No
First
Jun 7, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$374,660
$114,340
23%
77%
$2,327/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,497/mo
$-409/mo
5.1%
