$203,000
NAL Estimated Property Value5218 Greylog Dr, Houston, TX, 77048
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,682 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN0920240000005
Lot Number5,6
SubdivisionCrestmont Park
Land UseResidential
Legal DescriptionE 41.25 FT OF LT 5 & W 20.25 FT OF LT 6 BLK 17 CRESTMONT PARK SEC 2
Census Tract331700
Assessed Land Value$52,248
Assessed Improvement Value$134,617
Assessment Year2025
About this property
**VERBAL OFFER ACCEPTED, JUST WAITING ON SIGNATURES!**MULTIPLE OFFERS RECEIVED! INVESTOR SPECIAL!! lots of potential for an investor to bring this home back to it's former glory! Nice floorplan with 2 living areas! Great opportunity to transform this hidden gem into a showstopper! Nice quiet street and close to schools and park!
Investor Tools
$203,000
Estimated Property Value
$210,771Estimated Mortgage Balance
$203,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$115/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$361
$186,865
2025
$52,248
$134,617
$186,865
Yes (2008)
Tax History
Year
Tax Paid
Assessed Value
2020
$361
$186,865
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$203,250
Yes
First
Mar 6, 2026
Apr 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$210,771
N/A
0%
104%
$1,268/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,268/mo
+$454/mo
10.2%
