$296,000
NAL Estimated Property Value5218 Lido Lane, Houston, TX, 77092
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher, Dryer, Refrigerator, Washer
FlooringWood
Exterior
Lot Size6,299 sqft
Building Information
Year Built1954
Stories1
Garage Spaces2
Land Information
APN0804440000026
Lot Number26
SubdivisionOak Forest
Land UseResidential
Legal DescriptionLT 26 BLK 14 OAK FOREST SEC 16
Census Tract531500
Assessed Land Value$219,744
Assessed Improvement Value$38,089
Assessment Year2025
About this property
Welcome to this beautiful home freshly painted. Step inside to find original refinished hardwood floors. The kitchen has new oversized steeples stove/range, stainless sink and refrigerator which stay. Freshly painted inside and ready for move in. The backyard is fenced with a patio area for your entertaining. Ready for some your extra touches. Formal Dining room and Living room. Also there is a tankless hot water heater.
Investor Tools
$296,000
Estimated Property Value
$156,778Estimated Mortgage Balance
$139,222Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,794 /month
Positive
Cash Flow Estimate:
$598 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$637/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,170
$257,833
2025
$219,744
$38,089
$257,833
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,170
$257,833
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Conventional
$173,000
No
First
Jun 29, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$156,778
$139,222
47%
53%
$1,038/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,038/mo
+$684/mo
7.0%
