$285,121
NAL Estimated Property Value5218 Marshall St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,840 sqft
Building Information
Year Built2017
Roof Type105
Garage Spaces3
Land Information
APNR311040
Lot Number5430
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 543
Census Tract000409
Assessed Land Value$20,520
Assessed Improvement Value$264,601
Assessment Year2025
About this property
Big 3 bedroom with office, 3 car garage huge 6ft walk in shower with rain head soaker tub big back porch. sprinkler and sod in front and back yard
Investor Tools
$285,121
Estimated Property Value
$196,043Estimated Mortgage Balance
$89,078Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,711 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$466/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$285,121
2025
$20,520
$264,601
$285,121
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$285,121
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Va
$219,328
Yes
First
Nov 3, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,043
$89,078
31%
69%
$1,315/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,315/mo
+$325/mo
6.9%
