$599,000
522 Caplin Street, Houston, TX, 77022
On Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDisposal, Convection Oven, Gas Oven, Trash Compactor, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size12,502 sqft
Building Information
Year Built1940
Stories1
Land Information
APN0630810010016
Lot Number16
SubdivisionLindale Court
Land UseResidential
Legal DescriptionLT 16 & TRS 15A & 19A BLK 1 LINDALE COURT
Census Tract220200
Assessed Land Value$173,000
Assessed Improvement Value$167,590
Assessment Year2025
About this property
Step into this beautifully renovated Lindale area home! This 3 bed, 2 bath property boasts an open concept living space on a spacious 12,500 sqft lot. The kitchen features custom cabinets, quartz countertops, oak flooring, and new stainless steel appliances. Three roomy bedrooms with ample storage, including a luxurious spa-like ensuite in the primary bedroom. Natural light floods the home, creating a warm ambiance. The backyard offers room for a resort-style pool and an oversized garage warehouse. Make your dream oasis a reality in this stunning property!
Investor Tools
$183,639Estimated Mortgage Balance
$302,361Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,594 /month
Positive
Cash Flow Estimate:
$1,198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$825/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,469
$340,590
2025
$173,000
$167,590
$340,590
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,469
$340,590
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jet Lending Llc
Stand Alone Second / Subordinate Position
$195,000
No
First
Apr 19, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,639
$302,361
62%
38%
$1,170/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,170/mo
+$552/mo
4.3%
