$450,833
NAL Estimated Property Value522 Pine Tree LOOP, Bastrop, TX, 78602
Off Market
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesNone
Lot Size5.08 acres
Building Information
Year Built2012
Garage Spaces2
Land Information
APNR36738
Lot Number187
SubdivisionS6344 - K C Estates Sec 4
Land UseResidential
Legal DescriptionK C ESTATES SEC 4, LOT 187, ACRES 5.0760 (MH 31X54, S/N PH0521266A/B, L/N PFS1095206/07)
Census Tract950504
Assessed Land Value$289,293
Assessed Improvement Value$161,540
Assessment Year2025
About this property
Palm Harbor manufactured home replaced original home lost in 2011 Bastrop. New, oversized garage w/foundation & electricity. Storage barn. Septic recently inspected & work complete. Home has limited handicapped modification: ramps, seat in shower & grab bar, lower outlets, some wider doors. Freshly painted, just cleaned carpets. Open plan, large rooms, generously sized bedrooms & spacious closets, large walk-in pantry, folding table & cabinets in Laundry all on 5 acres. Move-in ready.Restrictions: Yes
Investor Tools
$450,833
Estimated Property Value
$49,640Estimated Mortgage Balance
$401,193Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,705 /month
Positive
Cash Flow Estimate:
$902 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$380/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,307
$450,833
2025
$289,293
$161,540
$450,833
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,307
$450,833
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$60,000
No
First
Dec 8, 2017
Jan 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$49,640
$401,193
88%
11%
$360/mo
