Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$2,412,830

NAL Estimated Property Value

5221 Royal Crest Dr, Dallas, TX, 75229

Off MarketInfo
Beds5 Beds
Baths6 Bath
Baths5,103 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$292.96 / sqft
Year BuiltBuilt in 1964

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 5Bathrooms Full 5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesOther
FlooringCarpet, Hardwood, Marble

Exterior

Lot Size23,400 sqft

Building Information

Year Built1964
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000578803000000
Lot Number16
SubdivisionRoyal
Land UseResidential
Legal DescriptionRUSSWOOD ACRES 3RD INST BLK 4/6389 LOT 16 ROYAL CREST INT202200101814 DD04072022 CO-DC 6389 004 01600 1006389 004
Census Tract013400
Assessed Land Value$1,200,000
Assessed Improvement Value$1,212,830
Assessment Year2025

About this property

Wonderful opportunity to make this Russwood Acres home your own. Raised ceilings and terrific floorplan with gracious room sizes on half acre lot are just some of the features.

Investor Tools

Property Icon
$2,412,830
Estimated Property Value
$1,021,854Estimated Mortgage Balance
$1,390,976Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$14,477 /month
Positive
Cash Flow Estimate:
$4,826 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,567/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$42,742
$2,412,830
2025
$1,200,000
$1,212,830
$2,412,830
No

Tax History

Year
Tax Paid
Assessed Value
2024
$42,742
$2,412,830

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Security Bank
Building Or Construction Loan
$690,777
No
First
Dec 5, 2022
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,021,854
$1,390,976
57%
42%
$6,541/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$6,541/mo
$-3,969/mo
1.3%

City: Dallas

5221 Royal Crest Dr | Property Details | No Agent List