$226,000
NAL Estimated Property Value5222 Harvard St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Electric Range, Free-Standing Range, Microwave
FlooringCarpet, Concrete, Laminate, Vinyl
Exterior
Lot Size6,160 sqft
Building Information
Year Built2006
Roof Type105
Garage Spaces2
Land Information
APNR301743
Lot Number520
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 52
Census Tract000409
Assessed Land Value$18,480
Assessed Improvement Value$196,883
Assessment Year2025
About this property
North Pointe - This great home is conveniently located near entertainment, shopping and dining, plus an easy commute to Texas Tech, and Texas Tech Health Science Center (Medical School.) A home warranty is offered on this lovely home, you'll find plentiful storage, and enjoy the airy feel of high ceilings and open areas. A huge master bedroom with roomy master bath awaits. New carpet and fresh paint! A lot to offer at a great price! Call today!
Investor Tools
$226,000
Estimated Property Value
$175,170Estimated Mortgage Balance
$50,830Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,356 /month
Positive
Cash Flow Estimate:
$452 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$373/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,351
$215,363
2025
$18,480
$196,883
$215,363
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,351
$215,363
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Tech Fcu
Conventional
$189,000
No
First
Jun 29, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,170
$50,830
22%
78%
$1,134/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,134/mo
+$506/mo
8.7%
