$238,000
NAL Estimated Property Value5222 Kemper St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Range, Microwave
Exterior
Lot Size6,600 sqft
Building Information
Year Built2016
Roof Type105
Garage Spaces2
Land Information
APNR311125
Lot Number6490
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 649
Census Tract000409
Assessed Land Value$19,800
Assessed Improvement Value$216,700
Assessment Year2025
About this property
New Construction, Ashton floor plan Completion date March 20 with 3/2/2 home. Great kitchen with granite counter tops and knotty alder cabinets. Isolated master with double sinks in bath room, extra storage space in cabinets above toilet and large master closet. Open concept Living with fireplace, dining and Kitchen. Double patio doors in dining area. Cabinets above washer and dryer. Full sprinkler system, sod and fence. SELLER TO PAY $3500 TOWARD CLOSING COST!! Hurry to pick colors.
Investor Tools
$238,000
Estimated Property Value
$132,552Estimated Mortgage Balance
$105,448Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,428 /month
Positive
Cash Flow Estimate:
$476 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,671
$236,500
2025
$19,800
$216,700
$236,500
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,671
$236,500
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Peoples Bank
Conventional
$148,000
No
First
Dec 29, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,552
$105,448
44%
56%
$888/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$888/mo
+$752/mo
8.3%
