$297,311
NAL Estimated Property Value5222 Village Springs Drive, Houston, TX, 77339
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Dryer, Oven, Refrigerator, Washer
FlooringCarpet, Wood
Exterior
Lot Size6,808 sqft
Building Information
Year Built1982
Stories2
Garage Spaces2
Land Information
APN1143850180018
Lot Number18
SubdivisionElm Grove Village
Land UseResidential
Legal DescriptionLT 18 BLK 18 ELM GROVE VILLAGE SEC 2
Census Tract251402
Assessed Land Value$63,729
Assessed Improvement Value$233,582
Assessment Year2025
About this property
Home has many updates: BRAND NEW HVAC! New hardwood tile flooring (herringbone pattern), all new paint downstairs & upstairs, new appliances, new hardwood cabinets, new red cedar mantle, marble tile backsplash and around fireplace, new electrical plugs and outside electrical box, new carpet all upstairs. Backyard has deck and entry to ravine and walk to nearby park and near to neighborhood pool! Don't miss the opportunity to own this beautiful home!
Investor Tools
$297,311
Estimated Property Value
$158,709Estimated Mortgage Balance
$138,602Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,784 /month
Positive
Cash Flow Estimate:
$595 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$429/month
$398/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,657
$297,311
2025
$63,729
$233,582
$297,311
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,657
$297,311
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Heritage Lending Inc
Conventional
$172,500
No
First
Feb 26, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$158,709
$138,602
46%
53%
$1,035/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,433/mo
+$1,237/mo
10.8%
