$233,723
NAL Estimated Property Value5223 Sandydale Ln, Houston, TX, 77039
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size7,919 sqft
Building Information
Year Built1968
Stories1
Garage Spaces2
Land Information
APN1001190000210
Lot Number210
SubdivisionFairgreen
Land UseResidential
Legal DescriptionLT 210 BLK 2 FAIRGREEN SEC 2
Census Tract223001
Assessed Land Value$35,006
Assessed Improvement Value$198,717
Assessment Year2025
About this property
Beautiful large brick home in a great neighborhood, with 4 bedrooms (2 primary) and 3 full baths, large formal living room could be 5 bedroom or media room, huge kitchen with granite countertops, SS appliances, 6 yrs old roof and furnace, fully fenced backyard with no back neighbor. Minutes from downtown, Bush Airport, Dearbrook Mall, Hwy 59, and BW8. Come see it today before it's gone tomorrow.
Investor Tools
$233,723
Estimated Property Value
$140,159Estimated Mortgage Balance
$93,564Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,402 /month
Positive
Cash Flow Estimate:
$467 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$205/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,294
$233,723
2025
$35,006
$198,717
$233,723
No
Tax History
Year
Tax Paid
Assessed Value
2020
$1,294
$233,723
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Vudwyer Properties Llc
Purchase Money Mortgage
$149,350
No
First
Jan 11, 2023
Feb 2043
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,159
$93,564
40%
60%
$896/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$896/mo
+$1,330/mo
11.4%
