Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$414,000

NAL Estimated Property Value

5224 Fairway Cir, Granbury, TX, 76049

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,456 Sq Ft
price_per_sqft$130.29 / sqft
Year BuiltBuilt in 1978

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Tile, Wood

Building Information

Year Built1978
Stories1
Garage Spaces2

Land Information

APN11661.000.1227.0
Lot Number1227
SubdivisionDecordova Bend Est
Land UseResidential
Legal DescriptionLOT: 1227 SUBD: DECORDOVA BEND EST UN 21
Census Tract160213
Assessed Land Value$80,000
Assessed Improvement Value$236,730
Assessment Year2025

About this property

**Sellers are still showing and entertaining offers** Welcome to DeCordova Bend Estates! This home is located on the 9th hole of the golf course. The large backyard with a deck is the perfect place to lounge and watch the golfers or entertain all your friends and family. There is a guest suite with a separate entrance, that has it’s own kitchen, living area, bedroom, bathroom, and laundry that is perfect for overnight company or other family. This is a gated community that gives you access to golf, tennis courts, a swimming pool, security and more. The home does need TLC and is the perfect opportunity for you to remodel your dream home.

Investor Tools

Property Icon
$414,000
Estimated Property Value
$124,101Estimated Mortgage Balance
$289,899Estimated Equity
70% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,484 /month
Positive
Cash Flow Estimate:
$828 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$388/month
$200/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,592
$316,730
2025
$80,000
$236,730
$316,730
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,592
$316,730

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Granbury
Commercial
$130,000
No
First
Nov 16, 2023
Dec 2029

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$124,101
$289,899
70%
30%
$780/mo

City: Granbury

5224 Fairway Cir | Property Details | No Agent List