$234,000
NAL Estimated Property Value5224 Kemper St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesRange, Disposal, Dishwasher, Free-Standing Range, Microwave
Exterior
Lot Size6,600 sqft
Building Information
Year Built2016
Roof Type105
Garage Spaces2
Land Information
APNR311126
Lot Number6500
SubdivisionNorth Pointe
Land UseResidential
Legal DescriptionNORTH POINTE L 650
Census Tract000409
Assessed Land Value$19,800
Assessed Improvement Value$202,256
Assessment Year2025
About this property
Becky/Norm floor plan with 3/2/2 home Complection date Feb 28, 2017... Great kitchen with granite counter tops and knotty alder cabinets. Isolated master with double sinks in bath room, extra storage space in cabinets above toliet and large master closet. Open concept Living, dining and Kitchen. Double patio doors in dining area. Cabinets above washer and dryer. Full sprinkler system, sod and fence. SELLER TO PAY $3500 TOWARD CLOSING COST!! Hurry to pick colors.
Investor Tools
$234,000
Estimated Property Value
$122,664Estimated Mortgage Balance
$111,336Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,404 /month
Positive
Cash Flow Estimate:
$468 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$387/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,477
$222,056
2025
$19,800
$202,256
$222,056
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,477
$222,056
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$151,249
No
First
Apr 13, 2017
May 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,664
$111,336
47%
52%
$907/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$907/mo
+$733/mo
8.4%
