$357,000
NAL Estimated Property Value5224 Shalom Dr, EDINBURG, TX, 78539
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
FlooringCarpet, Tile
Exterior
Lot Size5,994 sqft
Building Information
Year Built2011
Stories2
Roof Type183
Garage Spaces2
Land Information
APNT5437-00-000-0016-00
Lot Number16
SubdivisionTierra Santa Estates
Land UseResidential
Legal DescriptionTIERRA SANTA ESTATES LOT 16
Census Tract023906
Assessed Land Value$44,970
Assessed Improvement Value$231,417
Assessment Year2025
About this property
3BD/2.5BA/2CG close proximity to schools, restaurants, shopping, hospitals, easy access to Expressway 281
Investor Tools
$357,000
Estimated Property Value
$141,640Estimated Mortgage Balance
$215,360Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$539/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,680
$255,924
2025
$44,970
$231,417
$276,387
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,680
$255,924
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Crosscountry Mortgage Llc
Conventional
$162,450
No
First
Oct 28, 2019
Nov 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,640
$215,360
60%
40%
$974/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,200/mo
$974/mo
+$226/mo
4.0%
